background image
LIQUIDITY AND NET ASSETS
Saltus's cash position increased over the year by $528,021,
propped up again this year by collections on past accounts
receivable. Cash flows from operating activities resulted in a
positive effect of $1,583,990 on cash. School fees receivable
net of allowance for doubtful accounts decreased $51,802
from 2011 to $134,505, while allowance for doubtful accounts
decreased a further $70,110 year over year. other receivables
were insignificant at year end, while prepaid assets, comprised
of prepaid insurance and prepaid curriculum expenses, were
$535,289.
Endowment assets lost some ground during the year based
on poor market results. Realised and unrealised losses resulted
in an asset base decrease of $244,685 at year end. Net capital
assets were $19,255,009 at year end.
Accounts payable and accrued liabilities at year end were
$2,555,229, comprised of $648,661 in payables and accruals in
the operating Fund, $5,445 in the Bursary and Endowment
Fund and accrued interest on the Centennial Trust in the
Building Fund which again increased in the current year,
ending the year at $1,901,123. Prepaid student accounts were
in line with the prior year at $1,218,870.
As noted in the 2011 report, as of July 1, 2011, the
Campaign Fund no longer included a deferred contribution
balance, therefore any donations received during the year in
this fund were immediately recognised in revenue to partially
offset the interest and depreciation which continue to be
incurred on the buildings. This resulted in a $746,551 loss in
the Building Fund in the current year and will continue to
have a significant effect on operating results in future years as
interest and depreciation continue to be incurred on the assets.
CAIS BENCHMARKING REPORT
Saltus continuously strives to offer the best education for
money on the Island and, as an accredited member of CAIS
(Canadian Accredited Independent Schools), Saltus has the
opportunity to take part in a benchmark study annually. The
comparison schools are Canadian institutions, which will
account for some of the variance in results, but on the whole,
the results help Saltus gain on its strengths and focus on areas
in need of improvement.
When compared to day schools of similar size, Saltus
tuition comes in lower than the median; its operating costs
per student, however, are slightly higher than the median.
Salaries compose 78 percent of operating costs and therefore it
stands to reason that Saltus's operating costs would exceed the
median based on the higher cost of living in Bermuda and the
accompanying higher salary scale. When looking at fees, in
TOTAL EXPENDITURES ALL FUNDS
TOTAL ASSETS
TOTAL LIABILITIES
School fees
receivable
<1%
Other
receivables
<1%
Prepaid
assets
2%
Interfund amount
receivable
3%
Bursary Fund
6%
Campaign Fund
<1%
Building Fund
6%
Operating
Fund
88%
Prepaid
student
accounts
7%
Deferred
contributions
3%
Interfund
amount payable
5%
Deferred
pension liability
3%
Cash
16%
Endowment
investments
12%
Net capital
assets
67%
Long-term
debt
67%
S A L T U S M A G A Z I N E
4 3
Total A/P
& accrued
liabilities
15%