![]() For fiscal 2012, Saltus reported a surplus of $195,709, compared to a surplus of $608,577 in 2011. Total revenue decreased (one percent) year over year. 2012 was $17,584,229; by contrast, tuition revenue in 2011 was $17,721,574, a decrease of $137,345. Budgeted tuition revenue was $17,078,315. from Saltus Appeal of one percent, and interest and dividend income as well as other donations at less than one percent. ISM (Independent School Management), a leading resource for private-school management strategies, recommends that hard income (defined as income other than donations and investment income) be a minimum of 92 percent of total operating Fund income. Saltus meets this mark handily with its ratio of 94 percent. and dividend income, contributions received from the Vallis Trust and further education award donations. Income in the Campaign Fund was nil. Donation income recognised in the Building Fund was $600,000, which results from revenue recognition of campaign donations previously pledged and received matched to the current year's expenditures (interest and amortisation) on the assets for which the original donations were designated. expenses operating Fund expenditures, excluding amortisation of $709,819, totalled $16,809,882, which was in line with the budgeted figure of $16,809,931. Salary and payroll benefits continue to be the largest expenditure at $13,741,592, which represents 78 percent of total operating Fund expenditures. technology, insurance, curriculum, utilities and general office expenses. The operating Fund expenditures represented 88 percent of all expenditures incurred during the year, followed by the Bursary and Endowment Fund, with expenditures of $1,130,227, comprised mainly of financial aid or six percent of overall expenditures and Campaign plus Building Fund expenditures totalling $1,346,644 or seven percent of total expenditures. Campaign and Building Fund expenditures are comprised of interest on long-term debt and amortisation. |