background image
ANNUAL REPoRT
2011
|
12
AUDIT AND YEAR-END RESULTS
For fiscal 2012, Saltus reported a surplus of $195,709,
compared to a surplus of $608,577 in 2011.
REVENUE
Total revenue decreased (one percent) year over year.
operating Fund revenue was $18,640,651, of which 94
percent was represented by tuition revenue. Tuition revenue in
2012 was $17,584,229; by contrast, tuition revenue in 2011
was $17,721,574, a decrease of $137,345. Budgeted tuition
revenue was $17,078,315.
other sources of revenue in the operating Fund include
miscellaneous fee and rental income of four percent, income
from Saltus Appeal of one percent, and interest and dividend
income as well as other donations at less than one percent.
ISM (Independent School Management), a leading resource
for private-school management strategies, recommends that
hard income (defined as income other than donations and
investment income) be a minimum of 92 percent of total
operating Fund income. Saltus meets this mark handily with
its ratio of 94 percent.
The Bursary and Endowment Fund revenue amounted to
$951,630, comprised of gains from sale of investments, interest
and dividend income, contributions received from the Vallis
Trust and further education award donations. Income in the
Campaign Fund was nil. Donation income recognised in the
Building Fund was $600,000, which results from revenue
recognition of campaign donations previously pledged and
received matched to the current year's expenditures (interest
and amortisation) on the assets for which the original
donations were designated.
Miscellaneous
income
4%
Saltus Appeal
1%
Donations
Interest income
<
1%
<
1%
Bursary &
Endowment Fund
5%
Building Fund
3%
Amortisation
4%
OPERATING FUND REVENUE
TOTAL REVENUE ALL FUNDS
OPERATING FUND EXPENDITURES
Tuition
income
94%
Operating
Fund
92%
Salary &
benefits
78%
Other
operating
expenses
18%
4 2
S A L T U S M A G A Z I N E
EXPENDITURES
operating Fund expenditures, excluding amortisation of
$709,819, totalled $16,809,882, which was in line with the
budgeted figure of $16,809,931. Salary and payroll benefits
continue to be the largest expenditure at $13,741,592, which
represents 78 percent of total operating Fund expenditures.
other operating Fund expenditures of $3,068,290 were
represented by audit fees, repairs and maintenance, information
technology, insurance, curriculum, utilities and general office
expenses. The operating Fund expenditures represented 88
percent of all expenditures incurred during the year, followed
by the Bursary and Endowment Fund, with expenditures of
$1,130,227, comprised mainly of financial aid or six percent
of overall expenditures and Campaign plus Building Fund
expenditures totalling $1,346,644 or seven percent of total
expenditures. Campaign and Building Fund expenditures are
comprised of interest on long-term debt and amortisation.